| Schedule of Stockholders Equity |
The following tables present changes in our equity for the three months ended March 31, 2025 and 2024 (in thousands, except shares and per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
|
Treasury Stock |
|
Additional Paid-in Capital |
|
Accum.
Other
Comp.
Income (Loss) |
|
Retained Earnings |
|
Total
Equity |
|
Shares |
|
Amount |
|
|
|
|
|
|
|
For the three months ended March 31, 2025: |
|
|
|
|
|
|
|
|
|
|
|
|
Balances as of December 31, 2024 |
22,971,803 |
|
|
$ |
231 |
|
|
|
|
$ |
(168,843) |
|
|
$ |
19,900 |
|
|
$ |
3,583 |
|
|
$ |
1,277,594 |
|
|
$ |
1,132,465 |
|
| Net income |
— |
|
|
— |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
120,652 |
|
|
120,652 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid — $1.60 per share of common stock |
— |
|
|
— |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
(37,434) |
|
|
(37,434) |
|
| Share-based compensation, net of forfeitures |
25,890 |
|
|
— |
|
|
|
|
38,253 |
|
|
(17,778) |
|
|
— |
|
|
(15,602) |
|
|
4,873 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares exchanged for tax withholdings |
(10,448) |
|
|
— |
|
|
|
|
(14,260) |
|
|
— |
|
|
— |
|
|
— |
|
|
(14,260) |
|
Periodic pension costs, net of income taxes of $11 |
— |
|
|
— |
|
|
|
|
— |
|
|
— |
|
|
(39) |
|
|
— |
|
|
(39) |
|
Balances as of March 31, 2025 |
22,987,245 |
|
|
$ |
231 |
|
|
|
|
$ |
(144,850) |
|
|
$ |
2,122 |
|
|
$ |
3,544 |
|
|
$ |
1,345,210 |
|
|
$ |
1,206,257 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
|
Treasury Stock |
|
Additional Paid-in Capital |
|
Accum.
Other
Comp.
Income (Loss) |
|
Retained Earnings |
|
Total
Equity |
|
Shares |
|
Amount |
|
|
|
|
|
|
|
For the three months ended March 31, 2024: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances as of December 31, 2023 |
23,007,681 |
|
|
$ |
78 |
|
|
|
|
$ |
(144,998) |
|
|
$ |
14,613 |
|
|
$ |
1,831 |
|
|
$ |
1,171,672 |
|
|
$ |
1,043,196 |
|
| Net income |
— |
|
|
— |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
114,417 |
|
|
114,417 |
|
| Issuance of common stock related to stock split |
— |
|
|
153 |
|
|
|
|
— |
|
|
(153) |
|
|
— |
|
|
— |
|
|
— |
|
Dividends paid — $1.17 per share of common stock |
— |
|
|
— |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
(26,907) |
|
|
(26,907) |
|
| Share-based compensation, net of forfeitures |
8,373 |
|
|
— |
|
|
|
|
4,698 |
|
|
(1,297) |
|
|
— |
|
|
15 |
|
|
3,416 |
|
| Repurchases of common stock and related excise taxes |
(20,106) |
|
|
— |
|
|
|
|
(10,445) |
|
|
— |
|
|
— |
|
|
— |
|
|
(10,445) |
|
| Shares exchanged for tax withholdings |
(2,469) |
|
|
— |
|
|
|
|
(1,207) |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,207) |
|
Periodic pension costs, net of income taxes of $6 |
— |
|
|
— |
|
|
|
|
— |
|
|
— |
|
|
(21) |
|
|
— |
|
|
(21) |
|
Balances as of March 31, 2024 |
22,993,479 |
|
|
$ |
231 |
|
|
|
|
$ |
(151,952) |
|
|
$ |
13,163 |
|
|
$ |
1,810 |
|
|
$ |
1,259,197 |
|
|
$ |
1,122,449 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|