Annual report pursuant to Section 13 and 15(d)

Statements of Income and Total Comprehensive Income

v2.4.1.9
Statements of Income and Total Comprehensive Income (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Income:      
Oil and gas royalties $ 29,346,103us-gaap_RoyaltyRevenue $ 24,496,851us-gaap_RoyaltyRevenue $ 14,670,915us-gaap_RoyaltyRevenue
Grazing lease rentals 500,292us-gaap_OtherIncome 494,210us-gaap_OtherIncome 488,694us-gaap_OtherIncome
Land sales 3,698,312us-gaap_LandSales 6,413,588us-gaap_LandSales 5,809,747us-gaap_LandSales
Interest income from notes receivable 140,291us-gaap_InterestAndFeeIncomeOtherLoans 484,238us-gaap_InterestAndFeeIncomeOtherLoans 706,252us-gaap_InterestAndFeeIncomeOtherLoans
Easements and sundry income 21,517,232us-gaap_OtherOperatingIncome 12,220,187us-gaap_OtherOperatingIncome 10,911,848us-gaap_OtherOperatingIncome
55,202,230us-gaap_Revenues 44,109,074us-gaap_Revenues 32,587,456us-gaap_Revenues
Expenses:      
Taxes, other than income taxes 1,692,256us-gaap_TaxesExcludingIncomeAndExciseTaxes 1,420,635us-gaap_TaxesExcludingIncomeAndExciseTaxes 941,757us-gaap_TaxesExcludingIncomeAndExciseTaxes
Salaries and related employee benefits 917,726us-gaap_LaborAndRelatedExpense 1,189,141us-gaap_LaborAndRelatedExpense 1,106,599us-gaap_LaborAndRelatedExpense
General expense, supplies, and travel 629,990us-gaap_GeneralAndAdministrativeExpense 589,307us-gaap_GeneralAndAdministrativeExpense 601,590us-gaap_GeneralAndAdministrativeExpense
Legal and professional fees 517,497us-gaap_ProfessionalFees 755,132us-gaap_ProfessionalFees 609,555us-gaap_ProfessionalFees
Depreciation 19,730us-gaap_Depreciation 16,286us-gaap_Depreciation 16,504us-gaap_Depreciation
Trustees’ compensation 8,000us-gaap_TrusteeFees 8,000us-gaap_TrusteeFees 8,000us-gaap_TrusteeFees
3,785,199us-gaap_CostsAndExpenses 3,978,501us-gaap_CostsAndExpenses 3,284,005us-gaap_CostsAndExpenses
Operating income 51,417,031us-gaap_OperatingIncomeLoss 40,130,573us-gaap_OperatingIncomeLoss 29,303,451us-gaap_OperatingIncomeLoss
Interest income earned from investments 14,523us-gaap_InvestmentIncomeInterest 12,005us-gaap_InvestmentIncomeInterest 19,435us-gaap_InvestmentIncomeInterest
Income before income taxes 51,431,554us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 40,142,578us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 29,322,886us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income Tax Disclosure [Abstract]      
Current 17,641,531us-gaap_CurrentIncomeTaxExpenseBenefit 13,708,995us-gaap_CurrentIncomeTaxExpenseBenefit 10,287,844us-gaap_CurrentIncomeTaxExpenseBenefit
Deferred (974,997)us-gaap_DeferredIncomeTaxExpenseBenefit (784,925)us-gaap_DeferredIncomeTaxExpenseBenefit (612,776)us-gaap_DeferredIncomeTaxExpenseBenefit
16,666,534us-gaap_IncomeTaxExpenseBenefit 12,924,070us-gaap_IncomeTaxExpenseBenefit 9,675,068us-gaap_IncomeTaxExpenseBenefit
Net income 34,765,020us-gaap_NetIncomeLoss 27,218,508us-gaap_NetIncomeLoss 19,647,818us-gaap_NetIncomeLoss
Amortization of net actuarial costs and prior service costs, net of income taxes of $18,109, $39,093, and $42,812 respectively 33,632us-gaap_OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax 72,601us-gaap_OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax 79,507us-gaap_OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
Net actuarial gain (loss) on pension plan net of income taxes of $(423,848), $145,211, and $(109,244) respectively (764,414)us-gaap_OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax 259,352us-gaap_OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax (199,158)us-gaap_OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
Total other comprehensive gain (loss) (730,782)us-gaap_OtherComprehensiveIncomeLossNetOfTax 331,953us-gaap_OtherComprehensiveIncomeLossNetOfTax (119,651)us-gaap_OtherComprehensiveIncomeLossNetOfTax
Total comprehensive income $ 34,034,238us-gaap_ComprehensiveIncomeNetOfTax $ 27,550,461us-gaap_ComprehensiveIncomeNetOfTax $ 19,528,167us-gaap_ComprehensiveIncomeNetOfTax
Net income per Sub-share Certificate (in dollars per share) $ 4.14us-gaap_EarningsPerShareBasicAndDiluted $ 3.16us-gaap_EarningsPerShareBasicAndDiluted $ 2.20us-gaap_EarningsPerShareBasicAndDiluted