Texas Pacific Land Trust Announces Third Quarter 2020 Results
DALLAS--(BUSINESS WIRE)-- Texas Pacific Land Trust (NYSE: TPL) (the “Trust”) today announced financial and operating results for the third quarter ended September 30, 2020.
Results for the third quarter of 2020:
- Net income of $46.3 million, or $5.97 per Sub-share Certificate, for the third quarter ended September 30, 2020 compared with $60.0 million, or $7.74 per Sub-share Certificate, for the third quarter ended September 30, 2019.
- Revenues of $74.4 million for the third quarter ended September 30, 2020, compared with $98.5 million for the third quarter ended September 30, 2019.
- Decreases of 17.0% in oil and gas royalty revenue, 44.2% in easements and other surface-related income and 43.9% in water sales and royalty revenue for the third quarter ended September 30, 2020 compared with the third quarter ended September 30, 2019.
- EBITDA of $61.8 million for the third quarter ended September 30, 2020, compared with $77.4 million for the third quarter ended September 30, 2019.
Results for the nine months ended September 30, 2020:
- Net income of $131.3 million, or $16.92 per Sub-share Certificate, for the nine months ended September 30, 2020 compared with $249.6 million (which included a $100 million land sale), or $32.18 per Sub-share Certificate, for the nine months ended September 30, 2019.
- Revenues of $228.3 million for the nine months ended September 30, 2020, compared with $377.2 million for the nine months ended September 30, 2019 (which included a $100 million land sale).
- Decreases of 14.8% in oil and gas royalty revenue, 20.2% in easements and other surface-related income and 27.0% in water sales and royalty revenue for the nine months ended September 30, 2020 compared with the nine months ended September 30, 2019.
- EBITDA of $175.1 million for the nine months ended September 30, 2020, compared with $318.5 million for the nine months ended September 30, 2019 (which included a $100 million land sale).
“While our third quarter results have improved over the second quarter of 2020, uncertainty in the current environment remains and continues to present challenges for the oil and gas industry,” said Tyler Glover, Chief Executive Officer of the Trust. “However, we remain confident that the Trust is financially and operationally well-equipped to continue navigating these challenges and are committed to maintaining our track record of capital discipline and optimal liquidity while ensuring the health and safety of our employees.”
Further details for the third quarter of 2020:
The Trust reported net income of $46.3 million for the third quarter ended September 30, 2020, a decrease of 22.9% compared to net income of $60.0 million for the third quarter ended September 30, 2019.
Oil and gas royalty revenue was $31.8 million for the third quarter ended September 30, 2020, compared with $38.3 million for the third quarter ended September 30, 2019, a decrease of 17.0%. Prices received for crude oil production decreased 31.9% while crude oil production subject to the Trust’s royalty interests increased 7.3% for the third quarter ended September 30, 2020 compared to the same period of 2019. Prices received for gas production increased 61.0% while gas production subject to the Trust’s royalty interests decreased 2.5% for the third quarter ended September 30, 2020 compared to the same period of 2019.
Easements and other surface-related income was $18.9 million for the third quarter ended September 30, 2020, a decrease of 44.2% compared with the third quarter ended September 30, 2019 when easements and other surface-related income was $33.9 million. The decrease in easements and other surface-related income was largely driven by decreases of $10.0 million in pipeline easement income and $2.0 million in permit income for the third quarter ended September 30, 2020 compared to the same period of 2019.
Water sales and royalty revenue was $12.1 million for the third quarter ended September 30, 2020, a decrease of 43.9% compared with the third quarter ended September 30, 2019 when water sales and royalty revenue was $21.7 million. This decrease was principally due to a 27.6% decrease in the number of barrels of sourced and treated water sold and a $0.8 million decrease in water royalties in the third quarter of 2020 compared to the same period of 2019.
The Trust recognized land sales revenue of $11.5 million for the third quarter ended September 30, 2020 and $4.6 million for the comparable period of 2019.
Further details for the nine months ended September 30, 2020:
The Trust reported net income of $131.3 million for the nine months ended September 30, 2020, a decrease of 47.4% compared to net income of $249.6 million for the nine months ended September 30, 2019, which included a $100 million land sale. Excluding the impact of the 2019 land sale (net of income tax), net income for the nine months ended September 30, 2019 was $170.6 million.
Oil and gas royalty revenue was $94.6 million for the nine months ended September 30, 2020, compared with $111.1 million for the nine months ended September 30, 2019, a decrease of 14.8%. Prices received for crude oil and gas production decreased 23.8% and 9.0%, respectively, in the nine months ended September 30, 2020 compared to the same period of 2019. The decrease in prices received was partially offset by increased crude oil and gas production subject to the Trust’s royalty interests, which increased 9.3% and 16.4%, respectively, in the nine months ended September 30, 2020 compared to the same period of 2019.
Easements and other surface-related income was $70.0 million for the nine months ended September 30, 2020, a decrease of 20.2% compared with the nine months ended September 30, 2019 when easements and other surface-related income was $87.6 million. The decrease in easements and other surface-related income was largely driven by a decrease of $19.6 million in pipeline easement income partially offset by an increase of $5.7 million in commercial lease revenue (largely due to an increase in saltwater disposal royalties) for the nine months ended September 30, 2020 compared to the same period of 2019.
Water sales and royalty revenue was $47.5 million for the nine months ended September 30, 2020, a decrease of 27.0% compared with the nine months ended September 30, 2019 when water sales and royalty revenue was $65.1 million. This decrease was principally due to a 10.5% decrease in the number of barrels of sourced and treated water sold and a $5.8 million decrease in water royalties for the nine months ended September 30, 2020 compared to the same period in 2019.
The Trust recognized land sales revenue of $15.9 million for the nine months ended September 30, 2020 and $113.0 million for the comparable period of 2019. Land sales revenue for the nine months ended September 30, 2019, included a $100 million land sale consummated in January 2019.
COVID-19 Pandemic and Market Conditions Update
The uncertainty surrounding the severity and duration of the COVID-19 pandemic, as well as dramatic declines in crude oil prices due in part to the global spread of COVID-19, has caused volatility in the global financial markets including the oil and gas industry. Significant mitigation measures, such as shelter-in place orders, travel bans and business restrictions, among other things, established to reduce the global, national and local spread of COVID-19, have further affected the supply and demand for crude oil. While uncertainty remains around COVID-19 mitigation measures and re-opening efforts, we believe demand is beginning to recover.
These events have negatively affected, and are expected to continue to negatively affect, the Trust’s business and results of operations. Should additional oil and gas wells be shut in, production continue to be curtailed or the owners and operators of the oil and gas wells to which the Trust’s royalty interests relate continue to decrease investment in response to lower commodity prices and conservation of capital, we would expect the Trust’s royalty income and demand for our water services to remain at the reduced levels that the Trust has experienced during the second and third quarters of 2020 and may decline further.
Given the dynamic nature of these events, we cannot reasonably estimate the period of time that the COVID-19 pandemic and related market conditions will persist, or the extent of the impact they will have on the Trust’s business or results of operations and financial condition.
Conversion of the Trust
As previously announced on March 23, 2020, our Trustees approved a plan to reorganize the Trust from its current structure to a corporation formed under the laws of the State of Delaware. We continue to progress towards the conversion. On June 15, 2020, the Trust announced the new corporation will be named Texas Pacific Land Corporation (“TPL Corp”) and the persons selected to serve as directors on the Board of Directors of TPL Corp. Additionally, a draft registration statement on Form 10 has been submitted to the Securities and Exchange Commission for review, on a non-public basis. The Trust continues to make progress toward effecting its planned corporate reorganization into a Delaware corporation and, currently anticipates to be in a position to move forward with the reorganization by the end of the fourth quarter of 2020.
About Texas Pacific Land Trust
Texas Pacific Land Trust is one of the largest landowners in the State of Texas with approximately 880,000 acres of land in West Texas. The Trust was organized under a Declaration of Trust to receive and hold title to extensive tracts of land in the State of Texas, previously the property of the Texas and Pacific Railway Company, and to issue transferable Certificates of Proprietary Interest pro rata to the holders of certain debt securities of the Texas and Pacific Railway Company. Texas Pacific Land Trust’s trustees are empowered under the Declaration of Trust to manage the lands with all the powers of an absolute owner. Texas Pacific Land Trust is not a REIT.
Forward-Looking Statements
This news release may contain forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements regarding the Trust’s future operations and prospects, the severity and duration of the COVID-19 pandemic and related economic repercussions, the markets for real estate in the areas in which the Trust owns real estate, applicable zoning regulations, the markets for oil and gas, the proposed reorganization of the Trust into a corporation, production limits on prorated oil and gas wells authorized by the Railroad Commission of Texas, expected competition, management’s intent, beliefs or current expectations with respect to the Trust’s future financial performance and other matters. We assume no responsibility to update any such forward-looking statements.
|
REPORT OF OPERATIONS (in thousands, except share and per share amounts) (unaudited) |
|||||||||||||||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||||||
|
|
|
2020 |
|
2019 |
|
2020 |
|
2019 |
|||||||||
|
Revenues: |
|
|
|
|
|
|
|
|
|||||||||
|
Oil and gas royalties |
|
$ |
31,758 |
|
|
$ |
38,259 |
|
|
$ |
94,631 |
|
|
|
$ |
111,113 |
|
|
Easements and other surface-related income |
|
18,936 |
|
|
33,911 |
|
|
69,970 |
|
|
|
87,635 |
|
||||
|
Water sales and royalties |
|
12,139 |
|
|
21,654 |
|
|
47,525 |
|
|
|
65,067 |
|
||||
|
Land sales |
|
11,463 |
|
|
4,621 |
|
|
15,855 |
|
|
|
113,020 |
|
||||
|
Other operating revenue |
|
87 |
|
|
85 |
|
|
269 |
|
|
|
329 |
|
||||
|
Total revenues |
|
74,383 |
|
|
98,530 |
|
|
228,250 |
|
|
|
377,164 |
|
||||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Expenses: |
|
|
|
|
|
|
|
|
|||||||||
|
Salaries and related employee expenses |
|
7,678 |
|
|
8,537 |
|
|
27,235 |
|
|
|
22,742 |
|
||||
|
Water service-related expenses |
|
2,260 |
|
|
5,122 |
|
|
11,205 |
|
|
|
15,423 |
|
||||
|
General and administrative expenses |
|
1,883 |
|
|
2,864 |
|
|
7,290 |
|
|
|
6,877 |
|
||||
|
Legal and professional fees |
|
1,987 |
|
|
5,558 |
|
|
6,955 |
|
|
|
15,198 |
|
||||
|
Land sales expenses |
|
67 |
|
|
— |
|
|
2,773 |
|
|
|
225 |
|
||||
|
Depreciation, depletion and amortization |
|
3,760 |
|
|
2,631 |
|
|
10,773 |
|
|
|
5,286 |
|
||||
|
Total operating expenses |
|
17,635 |
|
|
24,712 |
|
|
66,231 |
|
|
|
65,751 |
|
||||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Operating income |
|
56,748 |
|
|
73,818 |
|
|
162,019 |
|
|
|
311,413 |
|
||||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Other income, net |
|
1,287 |
|
|
941 |
|
|
2,306 |
|
|
|
1,771 |
|
||||
|
Income before income taxes |
|
58,035 |
|
|
74,759 |
|
|
164,325 |
|
|
|
313,184 |
|
||||
|
Income tax expense (benefit): |
|
|
|
|
|
|
|
|
|||||||||
|
Current |
|
11,146 |
|
|
9,918 |
|
|
33,153 |
|
|
|
43,485 |
|
||||
|
Deferred |
|
614 |
|
|
4,819 |
|
|
(86 |
) |
|
|
20,093 |
|
||||
|
Total income tax expense |
|
11,760 |
|
|
14,737 |
|
|
33,067 |
|
|
|
63,578 |
|
||||
|
Net income |
|
$ |
46,275 |
|
|
$ |
60,022 |
|
|
$ |
131,258 |
|
|
|
$ |
249,606 |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Net income per Sub-share Certificate - basic and diluted |
|
$ |
5.97 |
|
|
$ |
7.74 |
|
|
$ |
16.92 |
|
|
|
$ |
32.18 |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Weighted average number of Sub-share Certificates outstanding |
|
7,756,156 |
|
|
7,756,156 |
|
|
7,756,156 |
|
|
|
7,756,643 |
|
||||
|
SEGMENT OPERATING RESULTS (in thousands) (unaudited) |
||||||||||||||
|
|
|
Three Months Ended
|
||||||||||||
|
|
|
2020 |
|
2019 |
||||||||||
|
Revenues: |
|
|
|
|
|
|
|
|
||||||
|
Land and resource management: |
|
|
|
|
|
|
|
|
||||||
|
Oil and gas royalties |
|
$ |
31,758 |
|
|
43 |
% |
|
$ |
38,259 |
|
|
39 |
% |
|
Easements and other surface-related income |
|
6,588 |
|
|
9 |
% |
|
22,111 |
|
|
22 |
% |
||
|
Land sales and other operating revenue |
|
11,550 |
|
|
15 |
% |
|
4,706 |
|
|
5 |
% |
||
|
|
|
49,896 |
|
|
67 |
% |
|
65,076 |
|
|
66 |
% |
||
|
Water services and operations: |
|
|
|
|
|
|
|
|
||||||
|
Water sales and royalties |
|
12,139 |
|
|
16 |
% |
|
21,654 |
|
|
22 |
% |
||
|
Easements and other surface-related income |
|
12,348 |
|
|
17 |
% |
|
11,800 |
|
|
12 |
% |
||
|
|
|
24,487 |
|
|
33 |
% |
|
33,454 |
|
|
34 |
% |
||
|
Total consolidated revenues |
|
$ |
74,383 |
|
|
100 |
% |
|
$ |
98,530 |
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income: |
|
|
|
|
|
|
|
|
||||||
|
Land and resource management |
|
$ |
34,359 |
|
|
74 |
% |
|
$ |
43,911 |
|
|
73 |
% |
|
Water services and operations |
|
11,916 |
|
|
26 |
% |
|
16,111 |
|
|
27 |
% |
||
|
Total consolidated net income |
|
$ |
46,275 |
|
|
100 |
% |
|
$ |
60,022 |
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Nine Months Ended
|
||||||||||||
|
|
|
2020 |
|
2019 |
||||||||||
|
Revenues: |
|
|
|
|
|
|
|
|
||||||
|
Land and resource management: |
|
|
|
|
|
|
|
|
||||||
|
Oil and gas royalties |
|
$ |
94,631 |
|
|
41 |
% |
|
$ |
111,113 |
|
|
29 |
% |
|
Easements and other surface-related income |
|
31,385 |
|
|
14 |
% |
|
59,761 |
|
|
16 |
% |
||
|
Land sales and other operating revenue |
|
16,124 |
|
|
7 |
% |
|
113,349 |
|
|
30 |
% |
||
|
|
|
142,140 |
|
|
62 |
% |
|
284,223 |
|
|
75 |
% |
||
|
Water services and operations: |
|
|
|
|
|
|
|
|
||||||
|
Water sales and royalties |
|
47,525 |
|
|
21 |
% |
|
65,067 |
|
|
17 |
% |
||
|
Easements and other surface-related income |
|
38,585 |
|
|
17 |
% |
|
27,874 |
|
|
8 |
% |
||
|
|
|
86,110 |
|
|
38 |
% |
|
92,941 |
|
|
25 |
% |
||
|
Total consolidated revenues |
|
$ |
228,250 |
|
|
100 |
% |
|
$ |
377,164 |
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income: |
|
|
|
|
|
|
|
|
||||||
|
Land and resource management |
|
$ |
92,197 |
|
|
70 |
% |
|
$ |
204,222 |
|
|
82 |
% |
|
Water services and operations |
|
39,061 |
|
|
30 |
% |
|
45,384 |
|
|
18 |
% |
||
|
Total consolidated net income |
|
$ |
131,258 |
|
|
100 |
% |
|
$ |
249,606 |
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
||||||
NON-GAAP PERFORMANCE MEASURES AND DEFINITIONS
In addition to amounts presented in accordance with generally accepted accounting principles in the United States of America (“GAAP”), we also present certain supplemental non-GAAP measurements. These measurements are not to be considered more relevant or accurate than the measurements presented in accordance with GAAP. In compliance with requirements of the Securities and Exchange Commission (“SEC”), our non-GAAP measurements are reconciled to net income, the most directly comparable GAAP performance measure. For all non-GAAP measurements, neither the SEC nor any other regulatory body has passed judgment on these non-GAAP measurements.
EBITDA
EBITDA is a non-GAAP financial measurement of earnings before interest, taxes, depreciation, depletion and amortization. Its purpose is to highlight earnings without finance, taxes, and depreciation, depletion and amortization expense, and its use is limited to specialized analysis. We have presented EBITDA because we believe that it is a useful supplement to net income as an indicator of operating performance.
The following table presents a reconciliation of net income to EBITDA for the three and nine months ended September 30, 2020 and 2019 (in thousands):
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
|
Net income |
|
$ |
46,275 |
|
|
$ |
60,022 |
|
|
$ |
131,258 |
|
|
$ |
249,606 |
|
|
Add: |
|
|
|
|
|
|
|
|
||||||||
|
Income tax expense |
|
11,760 |
|
|
14,737 |
|
|
33,067 |
|
|
63,578 |
|
||||
|
Depreciation, depletion and amortization |
|
3,760 |
|
|
2,631 |
|
|
10,773 |
|
|
5,286 |
|
||||
|
EBITDA |
|
$ |
61,795 |
|
|
$ |
77,390 |
|
|
$ |
175,098 |
|
|
$ |
318,470 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20201102005882/en/
Chris Steddum
Vice President, Finance and Investor Relations
(214) 969-5530
Source: Texas Pacific Land Trust
Released November 2, 2020